Financial highlights

Financial Statements

FINANCIAL DATA

2025 12/31/2025 2024 12/31/2024 2023 12/31/2023 2022 12/31/2022 2021 12/31/2021 2020 12/31/2020
Statement of financial (Unit: Thousand Baht)
Total Assets 2,605,670 2,136,370 1,973,018 2,419,103 2,257,837 2,632,109
Total Liabilities 1,323,130 937,970 1,071,879 1,850,103 1,639,345 1,726,897
Equity attributable
to shareholders’ of the Company
1,282,540 1,198,390 901,132 569,000 618,492 905,212
Company performance (Unit: Thousand Baht)
Total revenues 1,647,121 1,673,126 1,473,290 721,366 174,943 435,625
Cost of Sales & Services 1,192,386 1,101,157 1,010,058 630,833 318,518 506,641
Selling expenses 70,553 61,884 48,342 35,006 23,768 34,201
Administrative expenses 117,164 109,054 90,349 92,153 83,925 84,457
Total expenses 1,380,103 1,272,095 1,148,749 757,992 426,211 625,299
Share of loss from investment in joint venture - -648 -1,328 -86 - -
Finance cost 34,003 31,621 46,116 50,351 44,172 21,496
Income tax expense (revenue) 44,310 59,620 -55,041 966 -8720 -2084
Equity holders of the Company 188,701 309,136 332,135 -88,030 -286,718 -209,085
Basic earnings (loss) per share attributable to equity holders of the Company (Baht) 0.15 0.24 0.39 -0.1 -0.33 -0.25
Financial ratios
Current Ratio (Time) 0.67 0.82 0.97 0.53 0.54 0.64
Gross Profit Margin (%) 28.02 32.41 30.15 11.31 -90.03 -18.68
Net Profit Margin (%) 11.46 18.48 22.97 -12.38 -171.06 -48.98
Return on Equity (ROE) (%) 15.21 29.45 45.18 -14.83 -37.63 -20.53
Retur on Assets (ROA) (%) 11.26 19.49 15.12 -3.76 -11.73 -10.08
Debt to Equity ratio : D/E (Time) 1.03 0.78 1.19 3.25 2.65 1.91